Created
April 7, 2018 05:33
-
-
Save deadflowers/5748537854eea23c9225ca2c430e80d3 to your computer and use it in GitHub Desktop.
Output of Google's Internal Sunroof API https://www.google.com/async/sclp?async=lat:37.78859449999999,lng:-122.404965
This file contains hidden or bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
| { | |
| "HouseInfoResponse": { | |
| "bounding_point": [ | |
| { | |
| "latitude": 37.7886579, | |
| "longitude": -122.4048963 | |
| }, | |
| { | |
| "latitude": 37.7886537, | |
| "longitude": -122.4049017 | |
| }, | |
| { | |
| "latitude": 37.7886537, | |
| "longitude": -122.4049178 | |
| }, | |
| { | |
| "latitude": 37.7886495, | |
| "longitude": -122.4049231 | |
| }, | |
| { | |
| "latitude": 37.7886495, | |
| "longitude": -122.4049553 | |
| }, | |
| { | |
| "latitude": 37.7886452, | |
| "longitude": -122.4049607 | |
| }, | |
| { | |
| "latitude": 37.7886495, | |
| "longitude": -122.4049661 | |
| }, | |
| { | |
| "latitude": 37.7886495, | |
| "longitude": -122.4049768 | |
| }, | |
| { | |
| "latitude": 37.7886452, | |
| "longitude": -122.4049821 | |
| }, | |
| { | |
| "latitude": 37.7886452, | |
| "longitude": -122.4049982 | |
| }, | |
| { | |
| "latitude": 37.788641, | |
| "longitude": -122.4050036 | |
| }, | |
| { | |
| "latitude": 37.788641, | |
| "longitude": -122.4050519 | |
| }, | |
| { | |
| "latitude": 37.7886367, | |
| "longitude": -122.4050573 | |
| }, | |
| { | |
| "latitude": 37.7886367, | |
| "longitude": -122.4050626 | |
| }, | |
| { | |
| "latitude": 37.788641, | |
| "longitude": -122.405068 | |
| }, | |
| { | |
| "latitude": 37.788641, | |
| "longitude": -122.4051002 | |
| }, | |
| { | |
| "latitude": 37.7886367, | |
| "longitude": -122.4051055 | |
| }, | |
| { | |
| "latitude": 37.7886367, | |
| "longitude": -122.4051163 | |
| }, | |
| { | |
| "latitude": 37.7886261, | |
| "longitude": -122.4051243 | |
| }, | |
| { | |
| "latitude": 37.788588, | |
| "longitude": -122.4051243 | |
| }, | |
| { | |
| "latitude": 37.7885753, | |
| "longitude": -122.4051136 | |
| }, | |
| { | |
| "latitude": 37.7885626, | |
| "longitude": -122.4051243 | |
| }, | |
| { | |
| "latitude": 37.7885541, | |
| "longitude": -122.4051243 | |
| }, | |
| { | |
| "latitude": 37.7885498, | |
| "longitude": -122.4051189 | |
| }, | |
| { | |
| "latitude": 37.7885414, | |
| "longitude": -122.4051189 | |
| }, | |
| { | |
| "latitude": 37.788535, | |
| "longitude": -122.4051109 | |
| }, | |
| { | |
| "latitude": 37.7885392, | |
| "longitude": -122.4051055 | |
| }, | |
| { | |
| "latitude": 37.7885286, | |
| "longitude": -122.4050975 | |
| }, | |
| { | |
| "latitude": 37.788499, | |
| "longitude": -122.4050975 | |
| }, | |
| { | |
| "latitude": 37.7884947, | |
| "longitude": -122.4050921 | |
| }, | |
| { | |
| "latitude": 37.7884778, | |
| "longitude": -122.4050921 | |
| }, | |
| { | |
| "latitude": 37.7884735, | |
| "longitude": -122.4050868 | |
| }, | |
| { | |
| "latitude": 37.7884227, | |
| "longitude": -122.4050868 | |
| }, | |
| { | |
| "latitude": 37.7884184, | |
| "longitude": -122.4050814 | |
| }, | |
| { | |
| "latitude": 37.7883675, | |
| "longitude": -122.4050814 | |
| }, | |
| { | |
| "latitude": 37.7883633, | |
| "longitude": -122.405076 | |
| }, | |
| { | |
| "latitude": 37.7883548, | |
| "longitude": -122.405076 | |
| }, | |
| { | |
| "latitude": 37.7883421, | |
| "longitude": -122.4050653 | |
| }, | |
| { | |
| "latitude": 37.7883167, | |
| "longitude": -122.4050653 | |
| }, | |
| { | |
| "latitude": 37.7883124, | |
| "longitude": -122.4050599 | |
| }, | |
| { | |
| "latitude": 37.7882955, | |
| "longitude": -122.4050599 | |
| }, | |
| { | |
| "latitude": 37.7882849, | |
| "longitude": -122.4050465 | |
| }, | |
| { | |
| "latitude": 37.7882849, | |
| "longitude": -122.4050251 | |
| }, | |
| { | |
| "latitude": 37.7882891, | |
| "longitude": -122.4050197 | |
| }, | |
| { | |
| "latitude": 37.7882891, | |
| "longitude": -122.4050036 | |
| }, | |
| { | |
| "latitude": 37.7882934, | |
| "longitude": -122.4049982 | |
| }, | |
| { | |
| "latitude": 37.7882934, | |
| "longitude": -122.4049821 | |
| }, | |
| { | |
| "latitude": 37.7882976, | |
| "longitude": -122.4049768 | |
| }, | |
| { | |
| "latitude": 37.7882976, | |
| "longitude": -122.4049607 | |
| }, | |
| { | |
| "latitude": 37.7883018, | |
| "longitude": -122.4049553 | |
| }, | |
| { | |
| "latitude": 37.7883018, | |
| "longitude": -122.4049339 | |
| }, | |
| { | |
| "latitude": 37.788304, | |
| "longitude": -122.4049312 | |
| }, | |
| { | |
| "latitude": 37.7883061, | |
| "longitude": -122.4049339 | |
| }, | |
| { | |
| "latitude": 37.7883061, | |
| "longitude": -122.4049661 | |
| }, | |
| { | |
| "latitude": 37.7883018, | |
| "longitude": -122.4049714 | |
| }, | |
| { | |
| "latitude": 37.7883018, | |
| "longitude": -122.4050036 | |
| }, | |
| { | |
| "latitude": 37.7882976, | |
| "longitude": -122.405009 | |
| }, | |
| { | |
| "latitude": 37.7882976, | |
| "longitude": -122.4050358 | |
| }, | |
| { | |
| "latitude": 37.7882997, | |
| "longitude": -122.4050385 | |
| }, | |
| { | |
| "latitude": 37.7883167, | |
| "longitude": -122.4050385 | |
| }, | |
| { | |
| "latitude": 37.7883209, | |
| "longitude": -122.4050438 | |
| }, | |
| { | |
| "latitude": 37.7883506, | |
| "longitude": -122.4050438 | |
| }, | |
| { | |
| "latitude": 37.7883548, | |
| "longitude": -122.4050492 | |
| }, | |
| { | |
| "latitude": 37.788376, | |
| "longitude": -122.4050492 | |
| }, | |
| { | |
| "latitude": 37.7883803, | |
| "longitude": -122.4050546 | |
| }, | |
| { | |
| "latitude": 37.7884015, | |
| "longitude": -122.4050546 | |
| }, | |
| { | |
| "latitude": 37.7884057, | |
| "longitude": -122.4050599 | |
| }, | |
| { | |
| "latitude": 37.7884311, | |
| "longitude": -122.4050599 | |
| }, | |
| { | |
| "latitude": 37.7884354, | |
| "longitude": -122.4050653 | |
| }, | |
| { | |
| "latitude": 37.7884608, | |
| "longitude": -122.4050653 | |
| }, | |
| { | |
| "latitude": 37.7884629, | |
| "longitude": -122.4050626 | |
| }, | |
| { | |
| "latitude": 37.7884629, | |
| "longitude": -122.4050465 | |
| }, | |
| { | |
| "latitude": 37.7884672, | |
| "longitude": -122.4050412 | |
| }, | |
| { | |
| "latitude": 37.7884672, | |
| "longitude": -122.405009 | |
| }, | |
| { | |
| "latitude": 37.7884714, | |
| "longitude": -122.4050036 | |
| }, | |
| { | |
| "latitude": 37.7884714, | |
| "longitude": -122.4049821 | |
| }, | |
| { | |
| "latitude": 37.7884756, | |
| "longitude": -122.4049768 | |
| }, | |
| { | |
| "latitude": 37.7884756, | |
| "longitude": -122.4049446 | |
| }, | |
| { | |
| "latitude": 37.7884799, | |
| "longitude": -122.4049392 | |
| }, | |
| { | |
| "latitude": 37.7884799, | |
| "longitude": -122.404907 | |
| }, | |
| { | |
| "latitude": 37.7884841, | |
| "longitude": -122.4049017 | |
| }, | |
| { | |
| "latitude": 37.7884841, | |
| "longitude": -122.4048695 | |
| }, | |
| { | |
| "latitude": 37.7884905, | |
| "longitude": -122.4048561 | |
| }, | |
| { | |
| "latitude": 37.788499, | |
| "longitude": -122.4048561 | |
| }, | |
| { | |
| "latitude": 37.7885032, | |
| "longitude": -122.4048615 | |
| }, | |
| { | |
| "latitude": 37.7885286, | |
| "longitude": -122.4048615 | |
| }, | |
| { | |
| "latitude": 37.7885329, | |
| "longitude": -122.4048668 | |
| }, | |
| { | |
| "latitude": 37.7885583, | |
| "longitude": -122.4048668 | |
| }, | |
| { | |
| "latitude": 37.7885626, | |
| "longitude": -122.4048722 | |
| }, | |
| { | |
| "latitude": 37.7885838, | |
| "longitude": -122.4048722 | |
| }, | |
| { | |
| "latitude": 37.788588, | |
| "longitude": -122.4048775 | |
| }, | |
| { | |
| "latitude": 37.7886177, | |
| "longitude": -122.4048775 | |
| }, | |
| { | |
| "latitude": 37.7886219, | |
| "longitude": -122.4048829 | |
| }, | |
| { | |
| "latitude": 37.7886473, | |
| "longitude": -122.4048829 | |
| }, | |
| { | |
| "latitude": 37.7886516, | |
| "longitude": -122.4048883 | |
| }, | |
| { | |
| "latitude": 37.7886558, | |
| "longitude": -122.4048775 | |
| }, | |
| { | |
| "latitude": 37.7886579, | |
| "longitude": -122.404891 | |
| } | |
| ], | |
| "house_assumptions": { | |
| "discount_rate_percent": 4, | |
| "electricity_provider": "", | |
| "rate_plan_name": "", | |
| "roof_good_solar_square_feet": 2768.6235, | |
| "yearly_hours_direct_sunlight": 1556.1049, | |
| "yearly_panel_degradation": 0.5, | |
| "yearly_price_increase": 2.2 | |
| }, | |
| "house_center": { | |
| "latitude": 37.7885425, | |
| "longitude": -122.4049975 | |
| }, | |
| "house_found": true, | |
| "solar_panel_installers_response": { | |
| "installer": [ | |
| { | |
| "creative_text": "#FatFreeSolar", | |
| "does_cash": true, | |
| "does_lease": true, | |
| "does_loan": true, | |
| "id": 10, | |
| "logo_url": "https://www.google.com/images/suncatcher/pick_my_solar.png", | |
| "name": "PickMySolar", | |
| "num_installs": 2200, | |
| "phone_number": "1 (855) 311-8824", | |
| "website_url": "http://pickmysolar.com", | |
| "year_established": 2013 | |
| }, | |
| { | |
| "creative_text": "Claim Your Power", | |
| "does_cash": true, | |
| "does_lease": true, | |
| "does_loan": true, | |
| "id": 1, | |
| "logo_url": "https://www.google.com/images/suncatcher/nrg_energy_logo.png", | |
| "name": "NRG Solar", | |
| "num_installs": 16194, | |
| "phone_number": "1 (866) 979-7595", | |
| "website_url": "https://www.nrghomesolar.com/", | |
| "year_established": 2007 | |
| }, | |
| { | |
| "creative_text": "Simple Home Solar Loans", | |
| "does_cash": false, | |
| "does_lease": false, | |
| "does_loan": true, | |
| "id": 9, | |
| "logo_url": "https://www.google.com/images/suncatcher/mosaic_logo.png", | |
| "name": "Mosaic", | |
| "num_installs": 0, | |
| "phone_number": "1 (888) 931-9167", | |
| "website_url": "https://joinmosaic.com", | |
| "year_established": 2011 | |
| }, | |
| { | |
| "creative_text": "70% more energy than typical panels", | |
| "does_cash": true, | |
| "does_lease": true, | |
| "does_loan": true, | |
| "id": 2, | |
| "logo_url": "https://www.google.com/images/suncatcher/sunpower-logo.png", | |
| "name": "SunPower", | |
| "num_installs": 500000, | |
| "phone_number": "1 (888) 931-9899", | |
| "website_url": "https://us.sunpower.com/home-solar/", | |
| "year_established": 1985 | |
| }, | |
| { | |
| "creative_text": "Low-cost solar for bills under $100", | |
| "does_cash": true, | |
| "does_lease": false, | |
| "does_loan": true, | |
| "id": 4, | |
| "logo_url": "https://www.google.com/images/suncatcher/sunwork.png", | |
| "name": "SunWork", | |
| "num_installs": 225, | |
| "phone_number": "1 (866) 975-6183", | |
| "website_url": "http://www.sunwork.org/", | |
| "year_established": 2009 | |
| } | |
| ] | |
| }, | |
| "solar_potential_html": "Your roof has <b>great</b> solar potential! Customize your savings estimate below.", | |
| "solar_savings_for_bill": [ | |
| { | |
| "average_monthly_bill": 20, | |
| "bill_assumptions": { | |
| "current_kwh_per_year": 0, | |
| "twenty_year_cost_without_solar": 6009 | |
| }, | |
| "default_bill": false, | |
| "solar_savings_for_bill_and_size": [ | |
| { | |
| "annual_savings": -180.4, | |
| "carbon_offset_in_trees": 0, | |
| "energy_independence_percent": 95.98292, | |
| "infull_details": { | |
| "first_year_savings": 231, | |
| "other_payments_description": "Modern solar arrays use micro-inverters and should require no maintenance during their first 20 years.", | |
| "payback_period_in_years": 16.75, | |
| "total_other_payments": 0, | |
| "twenty_year_savings": 5471, | |
| "twenty_year_savings_present_value": -777.0375, | |
| "upfront_cost": 4505 | |
| }, | |
| "leasing_details": { | |
| "first_year_savings": -189, | |
| "other_payments_description": "240 monthly lease payments of $35.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 8404.572, | |
| "twenty_year_savings": -2933, | |
| "twenty_year_savings_present_value": -2211.6838, | |
| "upfront_cost": 0 | |
| }, | |
| "loan_details": { | |
| "first_year_savings": -222, | |
| "other_payments_description": "240 monthly loan payments of $38. Assumes 8.0% interest.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 9067.604, | |
| "twenty_year_savings": -3596, | |
| "twenty_year_savings_present_value": -2680.2458, | |
| "upfront_cost": 0 | |
| }, | |
| "maximum_size": false, | |
| "num_panels": 4, | |
| "recommended_size": true, | |
| "size_assumptions": { | |
| "federal_description": "Federal Investment Tax Credit (ITC)", | |
| "federal_incentive": 1930, | |
| "initial_kwh_per_year": 0, | |
| "out_of_pocket_cost": 6435.491, | |
| "srec_total": 0, | |
| "state_description": "State tax credit", | |
| "state_incentive": 0, | |
| "total_remaining_bill": 538, | |
| "utility_incentive": 0 | |
| } | |
| } | |
| ] | |
| }, | |
| { | |
| "average_monthly_bill": 25, | |
| "bill_assumptions": { | |
| "current_kwh_per_year": 0, | |
| "twenty_year_cost_without_solar": 7511 | |
| }, | |
| "default_bill": false, | |
| "solar_savings_for_bill_and_size": [ | |
| { | |
| "annual_savings": -142.2, | |
| "carbon_offset_in_trees": 0, | |
| "energy_independence_percent": 95.17314, | |
| "infull_details": { | |
| "first_year_savings": 287, | |
| "other_payments_description": "Modern solar arrays use micro-inverters and should require no maintenance during their first 20 years.", | |
| "payback_period_in_years": 14.5, | |
| "total_other_payments": 0, | |
| "twenty_year_savings": 6782, | |
| "twenty_year_savings_present_value": -90.38004, | |
| "upfront_cost": 4711 | |
| }, | |
| "leasing_details": { | |
| "first_year_savings": -153, | |
| "other_payments_description": "240 monthly lease payments of $37.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 8788.863, | |
| "twenty_year_savings": -2007, | |
| "twenty_year_savings_present_value": -1590.623, | |
| "upfront_cost": 0 | |
| }, | |
| "loan_details": { | |
| "first_year_savings": -187, | |
| "other_payments_description": "240 monthly loan payments of $40. Assumes 8.0% interest.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 9482.212, | |
| "twenty_year_savings": -2700, | |
| "twenty_year_savings_present_value": -2080.6104, | |
| "upfront_cost": 0 | |
| }, | |
| "maximum_size": false, | |
| "num_panels": 5, | |
| "recommended_size": true, | |
| "size_assumptions": { | |
| "federal_description": "Federal Investment Tax Credit (ITC)", | |
| "federal_incentive": 2018, | |
| "initial_kwh_per_year": 0, | |
| "out_of_pocket_cost": 7229.748, | |
| "srec_total": 0, | |
| "state_description": "State tax credit", | |
| "state_incentive": 0, | |
| "total_remaining_bill": 730, | |
| "utility_incentive": 500 | |
| } | |
| } | |
| ] | |
| }, | |
| { | |
| "average_monthly_bill": 30, | |
| "bill_assumptions": { | |
| "current_kwh_per_year": 0, | |
| "twenty_year_cost_without_solar": 9013 | |
| }, | |
| "default_bill": false, | |
| "solar_savings_for_bill_and_size": [ | |
| { | |
| "annual_savings": -126.6, | |
| "carbon_offset_in_trees": 0, | |
| "energy_independence_percent": 94.673195, | |
| "infull_details": { | |
| "first_year_savings": 342, | |
| "other_payments_description": "Modern solar arrays use micro-inverters and should require no maintenance during their first 20 years.", | |
| "payback_period_in_years": 13.5, | |
| "total_other_payments": 0, | |
| "twenty_year_savings": 8095, | |
| "twenty_year_savings_present_value": 353.60144, | |
| "upfront_cost": 5162 | |
| }, | |
| "leasing_details": { | |
| "first_year_savings": -139, | |
| "other_payments_description": "240 monthly lease payments of $40.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 9630.245, | |
| "twenty_year_savings": -1535, | |
| "twenty_year_savings_present_value": -1290.2632, | |
| "upfront_cost": 0 | |
| }, | |
| "loan_details": { | |
| "first_year_savings": -177, | |
| "other_payments_description": "240 monthly loan payments of $43. Assumes 8.0% interest.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 10389.97, | |
| "twenty_year_savings": -2295, | |
| "twenty_year_savings_present_value": -1827.1582, | |
| "upfront_cost": 0 | |
| }, | |
| "maximum_size": false, | |
| "num_panels": 6, | |
| "recommended_size": true, | |
| "size_assumptions": { | |
| "federal_description": "Federal Investment Tax Credit (ITC)", | |
| "federal_incentive": 2212, | |
| "initial_kwh_per_year": 0, | |
| "out_of_pocket_cost": 8024.005, | |
| "srec_total": 0, | |
| "state_description": "State tax credit", | |
| "state_incentive": 0, | |
| "total_remaining_bill": 918, | |
| "utility_incentive": 650 | |
| } | |
| } | |
| ] | |
| }, | |
| { | |
| "average_monthly_bill": 35, | |
| "bill_assumptions": { | |
| "current_kwh_per_year": 0, | |
| "twenty_year_cost_without_solar": 10515 | |
| }, | |
| "default_bill": false, | |
| "solar_savings_for_bill_and_size": [ | |
| { | |
| "annual_savings": -120, | |
| "carbon_offset_in_trees": 0, | |
| "energy_independence_percent": 94.51542, | |
| "infull_details": { | |
| "first_year_savings": 399, | |
| "other_payments_description": "Modern solar arrays use micro-inverters and should require no maintenance during their first 20 years.", | |
| "payback_period_in_years": 12.75, | |
| "total_other_payments": 0, | |
| "twenty_year_savings": 9433, | |
| "twenty_year_savings_present_value": 708.6105, | |
| "upfront_cost": 5718 | |
| }, | |
| "leasing_details": { | |
| "first_year_savings": -134, | |
| "other_payments_description": "240 monthly lease payments of $44.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 10667.521, | |
| "twenty_year_savings": -1235, | |
| "twenty_year_savings_present_value": -1112.3154, | |
| "upfront_cost": 0 | |
| }, | |
| "loan_details": { | |
| "first_year_savings": -176, | |
| "other_payments_description": "240 monthly loan payments of $48. Assumes 8.0% interest.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 11509.077, | |
| "twenty_year_savings": -2076, | |
| "twenty_year_savings_present_value": -1707.04, | |
| "upfront_cost": 0 | |
| }, | |
| "maximum_size": false, | |
| "num_panels": 7, | |
| "recommended_size": true, | |
| "size_assumptions": { | |
| "federal_description": "Federal Investment Tax Credit (ITC)", | |
| "federal_incentive": 2450, | |
| "initial_kwh_per_year": 0, | |
| "out_of_pocket_cost": 8818.262, | |
| "srec_total": 0, | |
| "state_description": "State tax credit", | |
| "state_incentive": 0, | |
| "total_remaining_bill": 1083, | |
| "utility_incentive": 650 | |
| } | |
| } | |
| ] | |
| }, | |
| { | |
| "average_monthly_bill": 40, | |
| "bill_assumptions": { | |
| "current_kwh_per_year": 0, | |
| "twenty_year_cost_without_solar": 12018 | |
| }, | |
| "default_bill": false, | |
| "solar_savings_for_bill_and_size": [ | |
| { | |
| "annual_savings": -87.8, | |
| "carbon_offset_in_trees": 0, | |
| "energy_independence_percent": 94.88701, | |
| "infull_details": { | |
| "first_year_savings": 458, | |
| "other_payments_description": "Modern solar arrays use micro-inverters and should require no maintenance during their first 20 years.", | |
| "payback_period_in_years": 11.75, | |
| "total_other_payments": 0, | |
| "twenty_year_savings": 10832, | |
| "twenty_year_savings_present_value": 1350.1986, | |
| "upfront_cost": 6029 | |
| }, | |
| "leasing_details": { | |
| "first_year_savings": -104, | |
| "other_payments_description": "240 monthly lease payments of $47.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 11247.71, | |
| "twenty_year_savings": -416, | |
| "twenty_year_savings_present_value": -569.7637, | |
| "upfront_cost": 0 | |
| }, | |
| "loan_details": { | |
| "first_year_savings": -149, | |
| "other_payments_description": "240 monthly loan payments of $51. Assumes 8.0% interest.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 12135.035, | |
| "twenty_year_savings": -1303, | |
| "twenty_year_savings_present_value": -1196.834, | |
| "upfront_cost": 0 | |
| }, | |
| "maximum_size": false, | |
| "num_panels": 8, | |
| "recommended_size": true, | |
| "size_assumptions": { | |
| "federal_description": "Federal Investment Tax Credit (ITC)", | |
| "federal_incentive": 2583, | |
| "initial_kwh_per_year": 0, | |
| "out_of_pocket_cost": 9612.52, | |
| "srec_total": 0, | |
| "state_description": "State tax credit", | |
| "state_incentive": 0, | |
| "total_remaining_bill": 1186, | |
| "utility_incentive": 1000 | |
| } | |
| } | |
| ] | |
| }, | |
| { | |
| "average_monthly_bill": 45, | |
| "bill_assumptions": { | |
| "current_kwh_per_year": 0, | |
| "twenty_year_cost_without_solar": 13520 | |
| }, | |
| "default_bill": false, | |
| "solar_savings_for_bill_and_size": [ | |
| { | |
| "annual_savings": -68, | |
| "carbon_offset_in_trees": 0, | |
| "energy_independence_percent": 95.87531, | |
| "infull_details": { | |
| "first_year_savings": 521, | |
| "other_payments_description": "Modern solar arrays use micro-inverters and should require no maintenance during their first 20 years.", | |
| "payback_period_in_years": 11.25, | |
| "total_other_payments": 0, | |
| "twenty_year_savings": 12329, | |
| "twenty_year_savings_present_value": 1882.947, | |
| "upfront_cost": 6515 | |
| }, | |
| "leasing_details": { | |
| "first_year_savings": -87, | |
| "other_payments_description": "240 monthly lease payments of $51.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 12154.39, | |
| "twenty_year_savings": 174, | |
| "twenty_year_savings_present_value": -191.78223, | |
| "upfront_cost": 0 | |
| }, | |
| "loan_details": { | |
| "first_year_savings": -135, | |
| "other_payments_description": "240 monthly loan payments of $55. Assumes 8.0% interest.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 13113.242, | |
| "twenty_year_savings": -785, | |
| "twenty_year_savings_present_value": -869.4004, | |
| "upfront_cost": 0 | |
| }, | |
| "maximum_size": false, | |
| "num_panels": 9, | |
| "recommended_size": true, | |
| "size_assumptions": { | |
| "federal_description": "Federal Investment Tax Credit (ITC)", | |
| "federal_incentive": 2792, | |
| "initial_kwh_per_year": 0, | |
| "out_of_pocket_cost": 10406.775, | |
| "srec_total": 0, | |
| "state_description": "State tax credit", | |
| "state_incentive": 0, | |
| "total_remaining_bill": 1192, | |
| "utility_incentive": 1100 | |
| } | |
| } | |
| ] | |
| }, | |
| { | |
| "average_monthly_bill": 50, | |
| "bill_assumptions": { | |
| "current_kwh_per_year": 0, | |
| "twenty_year_cost_without_solar": 15022 | |
| }, | |
| "default_bill": false, | |
| "solar_savings_for_bill_and_size": [ | |
| { | |
| "annual_savings": -37.4, | |
| "carbon_offset_in_trees": 0, | |
| "energy_independence_percent": 97.34926, | |
| "infull_details": { | |
| "first_year_savings": 588, | |
| "other_payments_description": "Modern solar arrays use micro-inverters and should require no maintenance during their first 20 years.", | |
| "payback_period_in_years": 10.75, | |
| "total_other_payments": 0, | |
| "twenty_year_savings": 13924, | |
| "twenty_year_savings_present_value": 2552.2346, | |
| "upfront_cost": 6931 | |
| }, | |
| "leasing_details": { | |
| "first_year_savings": -58, | |
| "other_payments_description": "240 monthly lease payments of $54.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 12930.474, | |
| "twenty_year_savings": 993, | |
| "twenty_year_savings_present_value": 345.02832, | |
| "upfront_cost": 0 | |
| }, | |
| "loan_details": { | |
| "first_year_savings": -109, | |
| "other_payments_description": "240 monthly loan payments of $58. Assumes 8.0% interest.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 13950.551, | |
| "twenty_year_savings": -27, | |
| "twenty_year_savings_present_value": -375.8545, | |
| "upfront_cost": 0 | |
| }, | |
| "maximum_size": false, | |
| "num_panels": 10, | |
| "recommended_size": true, | |
| "size_assumptions": { | |
| "federal_description": "Federal Investment Tax Credit (ITC)", | |
| "federal_incentive": 2970, | |
| "initial_kwh_per_year": 0, | |
| "out_of_pocket_cost": 11201.033, | |
| "srec_total": 0, | |
| "state_description": "State tax credit", | |
| "state_incentive": 0, | |
| "total_remaining_bill": 1099, | |
| "utility_incentive": 1300 | |
| } | |
| } | |
| ] | |
| }, | |
| { | |
| "average_monthly_bill": 60, | |
| "bill_assumptions": { | |
| "current_kwh_per_year": 0, | |
| "twenty_year_cost_without_solar": 18027 | |
| }, | |
| "default_bill": false, | |
| "solar_savings_for_bill_and_size": [ | |
| { | |
| "annual_savings": 18.8, | |
| "carbon_offset_in_trees": 0, | |
| "energy_independence_percent": 92.35353, | |
| "infull_details": { | |
| "first_year_savings": 673, | |
| "other_payments_description": "Modern solar arrays use micro-inverters and should require no maintenance during their first 20 years.", | |
| "payback_period_in_years": 9.75, | |
| "total_other_payments": 0, | |
| "twenty_year_savings": 15970, | |
| "twenty_year_savings_present_value": 3597.1145, | |
| "upfront_cost": 7277 | |
| }, | |
| "leasing_details": { | |
| "first_year_savings": -6, | |
| "other_payments_description": "240 monthly lease payments of $57.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 13575.959, | |
| "twenty_year_savings": 2394, | |
| "twenty_year_savings_present_value": 1279.7227, | |
| "upfront_cost": 0 | |
| }, | |
| "loan_details": { | |
| "first_year_savings": -59, | |
| "other_payments_description": "240 monthly loan payments of $61. Assumes 8.0% interest.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 14646.959, | |
| "twenty_year_savings": 1323, | |
| "twenty_year_savings_present_value": 522.8506, | |
| "upfront_cost": 0 | |
| }, | |
| "maximum_size": false, | |
| "num_panels": 11, | |
| "recommended_size": true, | |
| "size_assumptions": { | |
| "federal_description": "Federal Investment Tax Credit (ITC)", | |
| "federal_incentive": 3118, | |
| "initial_kwh_per_year": 0, | |
| "out_of_pocket_cost": 11995.29, | |
| "srec_total": 0, | |
| "state_description": "State tax credit", | |
| "state_incentive": 0, | |
| "total_remaining_bill": 2057, | |
| "utility_incentive": 1600 | |
| } | |
| } | |
| ] | |
| }, | |
| { | |
| "average_monthly_bill": 70, | |
| "bill_assumptions": { | |
| "current_kwh_per_year": 0, | |
| "twenty_year_cost_without_solar": 21031 | |
| }, | |
| "default_bill": false, | |
| "solar_savings_for_bill_and_size": [ | |
| { | |
| "annual_savings": 85.4, | |
| "carbon_offset_in_trees": 0, | |
| "energy_independence_percent": 96.456924, | |
| "infull_details": { | |
| "first_year_savings": 818, | |
| "other_payments_description": "Modern solar arrays use micro-inverters and should require no maintenance during their first 20 years.", | |
| "payback_period_in_years": 9.25, | |
| "total_other_payments": 0, | |
| "twenty_year_savings": 19446, | |
| "twenty_year_savings_present_value": 5058.809, | |
| "upfront_cost": 8179 | |
| }, | |
| "leasing_details": { | |
| "first_year_savings": 56, | |
| "other_payments_description": "240 monthly lease payments of $64.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 15258.722, | |
| "twenty_year_savings": 4187, | |
| "twenty_year_savings_present_value": 2454.1787, | |
| "upfront_cost": 0 | |
| }, | |
| "loan_details": { | |
| "first_year_savings": -5, | |
| "other_payments_description": "240 monthly loan payments of $69. Assumes 8.0% interest.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 16462.473, | |
| "twenty_year_savings": 2983, | |
| "twenty_year_savings_present_value": 1603.4912, | |
| "upfront_cost": 0 | |
| }, | |
| "maximum_size": false, | |
| "num_panels": 13, | |
| "recommended_size": true, | |
| "size_assumptions": { | |
| "federal_description": "Federal Investment Tax Credit (ITC)", | |
| "federal_incentive": 3505, | |
| "initial_kwh_per_year": 0, | |
| "out_of_pocket_cost": 13583.804, | |
| "srec_total": 0, | |
| "state_description": "State tax credit", | |
| "state_incentive": 0, | |
| "total_remaining_bill": 1586, | |
| "utility_incentive": 1900 | |
| } | |
| } | |
| ] | |
| }, | |
| { | |
| "average_monthly_bill": 80, | |
| "bill_assumptions": { | |
| "current_kwh_per_year": 0, | |
| "twenty_year_cost_without_solar": 24036 | |
| }, | |
| "default_bill": false, | |
| "solar_savings_for_bill_and_size": [ | |
| { | |
| "annual_savings": 134.6, | |
| "carbon_offset_in_trees": 0, | |
| "energy_independence_percent": 93.93497, | |
| "infull_details": { | |
| "first_year_savings": 916, | |
| "other_payments_description": "Modern solar arrays use micro-inverters and should require no maintenance during their first 20 years.", | |
| "payback_period_in_years": 8.75, | |
| "total_other_payments": 0, | |
| "twenty_year_savings": 21795, | |
| "twenty_year_savings_present_value": 6098.135, | |
| "upfront_cost": 8735 | |
| }, | |
| "leasing_details": { | |
| "first_year_savings": 101, | |
| "other_payments_description": "240 monthly lease payments of $68.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 16296, | |
| "twenty_year_savings": 5499, | |
| "twenty_year_savings_present_value": 3316.4404, | |
| "upfront_cost": 0 | |
| }, | |
| "loan_details": { | |
| "first_year_savings": 37, | |
| "other_payments_description": "240 monthly loan payments of $73. Assumes 8.0% interest.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 17581.582, | |
| "twenty_year_savings": 4213, | |
| "twenty_year_savings_present_value": 2407.9238, | |
| "upfront_cost": 0 | |
| }, | |
| "maximum_size": false, | |
| "num_panels": 14, | |
| "recommended_size": true, | |
| "size_assumptions": { | |
| "federal_description": "Federal Investment Tax Credit (ITC)", | |
| "federal_incentive": 3743, | |
| "initial_kwh_per_year": 0, | |
| "out_of_pocket_cost": 14378.062, | |
| "srec_total": 0, | |
| "state_description": "State tax credit", | |
| "state_incentive": 0, | |
| "total_remaining_bill": 2242, | |
| "utility_incentive": 1900 | |
| } | |
| } | |
| ] | |
| }, | |
| { | |
| "average_monthly_bill": 90, | |
| "bill_assumptions": { | |
| "current_kwh_per_year": 0, | |
| "twenty_year_cost_without_solar": 27041 | |
| }, | |
| "default_bill": false, | |
| "solar_savings_for_bill_and_size": [ | |
| { | |
| "annual_savings": 196.8, | |
| "carbon_offset_in_trees": 0, | |
| "energy_independence_percent": 98.057686, | |
| "infull_details": { | |
| "first_year_savings": 1069, | |
| "other_payments_description": "Modern solar arrays use micro-inverters and should require no maintenance during their first 20 years.", | |
| "payback_period_in_years": 8.5, | |
| "total_other_payments": 0, | |
| "twenty_year_savings": 25477, | |
| "twenty_year_savings_present_value": 7559.9644, | |
| "upfront_cost": 9777 | |
| }, | |
| "leasing_details": { | |
| "first_year_savings": 157, | |
| "other_payments_description": "240 monthly lease payments of $76.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 18239.959, | |
| "twenty_year_savings": 7238, | |
| "twenty_year_savings_present_value": 4446.4385, | |
| "upfront_cost": 0 | |
| }, | |
| "loan_details": { | |
| "first_year_savings": 85, | |
| "other_payments_description": "240 monthly loan payments of $82. Assumes 8.0% interest.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 19678.898, | |
| "twenty_year_savings": 5799, | |
| "twenty_year_savings_present_value": 3429.546, | |
| "upfront_cost": 0 | |
| }, | |
| "maximum_size": false, | |
| "num_panels": 16, | |
| "recommended_size": true, | |
| "size_assumptions": { | |
| "federal_description": "Federal Investment Tax Credit (ITC)", | |
| "federal_incentive": 4189, | |
| "initial_kwh_per_year": 0, | |
| "out_of_pocket_cost": 15966.575, | |
| "srec_total": 0, | |
| "state_description": "State tax credit", | |
| "state_incentive": 0, | |
| "total_remaining_bill": 1564, | |
| "utility_incentive": 2000 | |
| } | |
| } | |
| ] | |
| }, | |
| { | |
| "average_monthly_bill": 100, | |
| "bill_assumptions": { | |
| "current_kwh_per_year": 0, | |
| "twenty_year_cost_without_solar": 30045 | |
| }, | |
| "default_bill": true, | |
| "solar_savings_for_bill_and_size": [ | |
| { | |
| "annual_savings": 250.2, | |
| "carbon_offset_in_trees": 0, | |
| "energy_independence_percent": 96.196266, | |
| "infull_details": { | |
| "first_year_savings": 1171, | |
| "other_payments_description": "Modern solar arrays use micro-inverters and should require no maintenance during their first 20 years.", | |
| "payback_period_in_years": 8.25, | |
| "total_other_payments": 0, | |
| "twenty_year_savings": 27929, | |
| "twenty_year_savings_present_value": 8668.9795, | |
| "upfront_cost": 10333 | |
| }, | |
| "leasing_details": { | |
| "first_year_savings": 207, | |
| "other_payments_description": "240 monthly lease payments of $80.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 19277.234, | |
| "twenty_year_savings": 8652, | |
| "twenty_year_savings_present_value": 5378.3887, | |
| "upfront_cost": 0 | |
| }, | |
| "loan_details": { | |
| "first_year_savings": 131, | |
| "other_payments_description": "240 monthly loan payments of $87. Assumes 8.0% interest.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 20798.006, | |
| "twenty_year_savings": 7131, | |
| "twenty_year_savings_present_value": 4303.666, | |
| "upfront_cost": 0 | |
| }, | |
| "maximum_size": false, | |
| "num_panels": 17, | |
| "recommended_size": true, | |
| "size_assumptions": { | |
| "federal_description": "Federal Investment Tax Credit (ITC)", | |
| "federal_incentive": 4428, | |
| "initial_kwh_per_year": 0, | |
| "out_of_pocket_cost": 16760.832, | |
| "srec_total": 0, | |
| "state_description": "State tax credit", | |
| "state_incentive": 0, | |
| "total_remaining_bill": 2116, | |
| "utility_incentive": 2000 | |
| } | |
| } | |
| ] | |
| }, | |
| { | |
| "average_monthly_bill": 125, | |
| "bill_assumptions": { | |
| "current_kwh_per_year": 0, | |
| "twenty_year_cost_without_solar": 37556 | |
| }, | |
| "default_bill": false, | |
| "solar_savings_for_bill_and_size": [ | |
| { | |
| "annual_savings": 400, | |
| "carbon_offset_in_trees": 0, | |
| "energy_independence_percent": 95.99469, | |
| "infull_details": { | |
| "first_year_savings": 1464, | |
| "other_payments_description": "Modern solar arrays use micro-inverters and should require no maintenance during their first 20 years.", | |
| "payback_period_in_years": 7.5, | |
| "total_other_payments": 0, | |
| "twenty_year_savings": 35026, | |
| "twenty_year_savings_present_value": 11820.386, | |
| "upfront_cost": 12001 | |
| }, | |
| "leasing_details": { | |
| "first_year_savings": 345, | |
| "other_payments_description": "240 monthly lease payments of $93.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 22389.066, | |
| "twenty_year_savings": 12636, | |
| "twenty_year_savings_present_value": 7998.6094, | |
| "upfront_cost": 0 | |
| }, | |
| "loan_details": { | |
| "first_year_savings": 256, | |
| "other_payments_description": "240 monthly loan payments of $101. Assumes 8.0% interest.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 24155.33, | |
| "twenty_year_savings": 10870, | |
| "twenty_year_savings_present_value": 6750.4004, | |
| "upfront_cost": 0 | |
| }, | |
| "maximum_size": false, | |
| "num_panels": 20, | |
| "recommended_size": true, | |
| "size_assumptions": { | |
| "federal_description": "Federal Investment Tax Credit (ITC)", | |
| "federal_incentive": 5143, | |
| "initial_kwh_per_year": 0, | |
| "out_of_pocket_cost": 19143.604, | |
| "srec_total": 0, | |
| "state_description": "State tax credit", | |
| "state_incentive": 0, | |
| "total_remaining_bill": 2531, | |
| "utility_incentive": 2000 | |
| } | |
| } | |
| ] | |
| }, | |
| { | |
| "average_monthly_bill": 150, | |
| "bill_assumptions": { | |
| "current_kwh_per_year": 0, | |
| "twenty_year_cost_without_solar": 45068 | |
| }, | |
| "default_bill": false, | |
| "solar_savings_for_bill_and_size": [ | |
| { | |
| "annual_savings": 556.2, | |
| "carbon_offset_in_trees": 0, | |
| "energy_independence_percent": 96.311615, | |
| "infull_details": { | |
| "first_year_savings": 1764, | |
| "other_payments_description": "Modern solar arrays use micro-inverters and should require no maintenance during their first 20 years.", | |
| "payback_period_in_years": 7.25, | |
| "total_other_payments": 0, | |
| "twenty_year_savings": 42283, | |
| "twenty_year_savings_present_value": 15080.71, | |
| "upfront_cost": 13669 | |
| }, | |
| "leasing_details": { | |
| "first_year_savings": 489, | |
| "other_payments_description": "240 monthly lease payments of $106.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 25500.902, | |
| "twenty_year_savings": 16782, | |
| "twenty_year_savings_present_value": 10727.752, | |
| "upfront_cost": 0 | |
| }, | |
| "loan_details": { | |
| "first_year_savings": 388, | |
| "other_payments_description": "240 monthly loan payments of $115. Assumes 8.0% interest.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 27512.654, | |
| "twenty_year_savings": 14770, | |
| "twenty_year_savings_present_value": 9306.057, | |
| "upfront_cost": 0 | |
| }, | |
| "maximum_size": false, | |
| "num_panels": 23, | |
| "recommended_size": true, | |
| "size_assumptions": { | |
| "federal_description": "Federal Investment Tax Credit (ITC)", | |
| "federal_incentive": 5857, | |
| "initial_kwh_per_year": 0, | |
| "out_of_pocket_cost": 21526.375, | |
| "srec_total": 0, | |
| "state_description": "State tax credit", | |
| "state_incentive": 0, | |
| "total_remaining_bill": 2785, | |
| "utility_incentive": 2000 | |
| } | |
| } | |
| ] | |
| }, | |
| { | |
| "average_monthly_bill": 175, | |
| "bill_assumptions": { | |
| "current_kwh_per_year": 0, | |
| "twenty_year_cost_without_solar": 52579 | |
| }, | |
| "default_bill": false, | |
| "solar_savings_for_bill_and_size": [ | |
| { | |
| "annual_savings": 712.4, | |
| "carbon_offset_in_trees": 0, | |
| "energy_independence_percent": 96.54667, | |
| "infull_details": { | |
| "first_year_savings": 2064, | |
| "other_payments_description": "Modern solar arrays use micro-inverters and should require no maintenance during their first 20 years.", | |
| "payback_period_in_years": 7, | |
| "total_other_payments": 0, | |
| "twenty_year_savings": 49538, | |
| "twenty_year_savings_present_value": 18339.148, | |
| "upfront_cost": 15337 | |
| }, | |
| "leasing_details": { | |
| "first_year_savings": 633, | |
| "other_payments_description": "240 monthly lease payments of $119.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 28612.732, | |
| "twenty_year_savings": 20925, | |
| "twenty_year_savings_present_value": 13455.014, | |
| "upfront_cost": 0 | |
| }, | |
| "loan_details": { | |
| "first_year_savings": 520, | |
| "other_payments_description": "240 monthly loan payments of $129. Assumes 8.0% interest.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 30869.973, | |
| "twenty_year_savings": 18668, | |
| "twenty_year_savings_present_value": 11859.826, | |
| "upfront_cost": 0 | |
| }, | |
| "maximum_size": false, | |
| "num_panels": 26, | |
| "recommended_size": true, | |
| "size_assumptions": { | |
| "federal_description": "Federal Investment Tax Credit (ITC)", | |
| "federal_incentive": 6572, | |
| "initial_kwh_per_year": 0, | |
| "out_of_pocket_cost": 23909.145, | |
| "srec_total": 0, | |
| "state_description": "State tax credit", | |
| "state_incentive": 0, | |
| "total_remaining_bill": 3042, | |
| "utility_incentive": 2000 | |
| } | |
| } | |
| ] | |
| }, | |
| { | |
| "average_monthly_bill": 200, | |
| "bill_assumptions": { | |
| "current_kwh_per_year": 0, | |
| "twenty_year_cost_without_solar": 60091 | |
| }, | |
| "default_bill": false, | |
| "solar_savings_for_bill_and_size": [ | |
| { | |
| "annual_savings": 867.8, | |
| "carbon_offset_in_trees": 0, | |
| "energy_independence_percent": 99.79486, | |
| "infull_details": { | |
| "first_year_savings": 2413, | |
| "other_payments_description": "Modern solar arrays use micro-inverters and should require no maintenance during their first 20 years.", | |
| "payback_period_in_years": 6.75, | |
| "total_other_payments": 0, | |
| "twenty_year_savings": 57956, | |
| "twenty_year_savings_present_value": 21834.402, | |
| "upfront_cost": 17561 | |
| }, | |
| "leasing_details": { | |
| "first_year_savings": 775, | |
| "other_payments_description": "240 monthly lease payments of $137.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 32761.846, | |
| "twenty_year_savings": 25194, | |
| "twenty_year_savings_present_value": 16242.018, | |
| "upfront_cost": 0 | |
| }, | |
| "loan_details": { | |
| "first_year_savings": 646, | |
| "other_payments_description": "240 monthly loan payments of $147. Assumes 8.0% interest.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 35346.41, | |
| "twenty_year_savings": 22610, | |
| "twenty_year_savings_present_value": 14415.516, | |
| "upfront_cost": 0 | |
| }, | |
| "maximum_size": false, | |
| "num_panels": 30, | |
| "recommended_size": true, | |
| "size_assumptions": { | |
| "federal_description": "Federal Investment Tax Credit (ITC)", | |
| "federal_incentive": 7525, | |
| "initial_kwh_per_year": 0, | |
| "out_of_pocket_cost": 27086.174, | |
| "srec_total": 0, | |
| "state_description": "State tax credit", | |
| "state_incentive": 0, | |
| "total_remaining_bill": 2135, | |
| "utility_incentive": 2000 | |
| } | |
| } | |
| ] | |
| }, | |
| { | |
| "average_monthly_bill": 225, | |
| "bill_assumptions": { | |
| "current_kwh_per_year": 0, | |
| "twenty_year_cost_without_solar": 67602 | |
| }, | |
| "default_bill": false, | |
| "solar_savings_for_bill_and_size": [ | |
| { | |
| "annual_savings": 1020.4, | |
| "carbon_offset_in_trees": 0, | |
| "energy_independence_percent": 99.49173, | |
| "infull_details": { | |
| "first_year_savings": 2710, | |
| "other_payments_description": "Modern solar arrays use micro-inverters and should require no maintenance during their first 20 years.", | |
| "payback_period_in_years": 6.5, | |
| "total_other_payments": 0, | |
| "twenty_year_savings": 65132, | |
| "twenty_year_savings_present_value": 25039.436, | |
| "upfront_cost": 19229 | |
| }, | |
| "leasing_details": { | |
| "first_year_savings": 916, | |
| "other_payments_description": "240 monthly lease payments of $149.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 35873.676, | |
| "twenty_year_savings": 29259, | |
| "twenty_year_savings_present_value": 18915.875, | |
| "upfront_cost": 0 | |
| }, | |
| "loan_details": { | |
| "first_year_savings": 774, | |
| "other_payments_description": "240 monthly loan payments of $161. Assumes 8.0% interest.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 38703.73, | |
| "twenty_year_savings": 26429, | |
| "twenty_year_savings_present_value": 16915.879, | |
| "upfront_cost": 0 | |
| }, | |
| "maximum_size": false, | |
| "num_panels": 33, | |
| "recommended_size": true, | |
| "size_assumptions": { | |
| "federal_description": "Federal Investment Tax Credit (ITC)", | |
| "federal_incentive": 8240, | |
| "initial_kwh_per_year": 0, | |
| "out_of_pocket_cost": 29468.945, | |
| "srec_total": 0, | |
| "state_description": "State tax credit", | |
| "state_incentive": 0, | |
| "total_remaining_bill": 2470, | |
| "utility_incentive": 2000 | |
| } | |
| } | |
| ] | |
| }, | |
| { | |
| "average_monthly_bill": 250, | |
| "bill_assumptions": { | |
| "current_kwh_per_year": 0, | |
| "twenty_year_cost_without_solar": 75113 | |
| }, | |
| "default_bill": false, | |
| "solar_savings_for_bill_and_size": [ | |
| { | |
| "annual_savings": 1172.8, | |
| "carbon_offset_in_trees": 0, | |
| "energy_independence_percent": 99.220764, | |
| "infull_details": { | |
| "first_year_savings": 3006, | |
| "other_payments_description": "Modern solar arrays use micro-inverters and should require no maintenance during their first 20 years.", | |
| "payback_period_in_years": 6.5, | |
| "total_other_payments": 0, | |
| "twenty_year_savings": 72301, | |
| "twenty_year_savings_present_value": 28239.229, | |
| "upfront_cost": 20897 | |
| }, | |
| "leasing_details": { | |
| "first_year_savings": 1056, | |
| "other_payments_description": "240 monthly lease payments of $162.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 38985.504, | |
| "twenty_year_savings": 33316, | |
| "twenty_year_savings_present_value": 21584.473, | |
| "upfront_cost": 0 | |
| }, | |
| "loan_details": { | |
| "first_year_savings": 903, | |
| "other_payments_description": "240 monthly loan payments of $175. Assumes 8.0% interest.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 42061.05, | |
| "twenty_year_savings": 30240, | |
| "twenty_year_savings_present_value": 19410.988, | |
| "upfront_cost": 0 | |
| }, | |
| "maximum_size": false, | |
| "num_panels": 36, | |
| "recommended_size": true, | |
| "size_assumptions": { | |
| "federal_description": "Federal Investment Tax Credit (ITC)", | |
| "federal_incentive": 8955, | |
| "initial_kwh_per_year": 0, | |
| "out_of_pocket_cost": 31851.715, | |
| "srec_total": 0, | |
| "state_description": "State tax credit", | |
| "state_incentive": 0, | |
| "total_remaining_bill": 2813, | |
| "utility_incentive": 2000 | |
| } | |
| } | |
| ] | |
| }, | |
| { | |
| "average_monthly_bill": 300, | |
| "bill_assumptions": { | |
| "current_kwh_per_year": 0, | |
| "twenty_year_cost_without_solar": 90136 | |
| }, | |
| "default_bill": false, | |
| "solar_savings_for_bill_and_size": [ | |
| { | |
| "annual_savings": 1475.6, | |
| "carbon_offset_in_trees": 0, | |
| "energy_independence_percent": 98.69999, | |
| "infull_details": { | |
| "first_year_savings": 3596, | |
| "other_payments_description": "Modern solar arrays use micro-inverters and should require no maintenance during their first 20 years.", | |
| "payback_period_in_years": 6.25, | |
| "total_other_payments": 0, | |
| "twenty_year_savings": 86589, | |
| "twenty_year_savings_present_value": 34605.516, | |
| "upfront_cost": 24233 | |
| }, | |
| "leasing_details": { | |
| "first_year_savings": 1335, | |
| "other_payments_description": "240 monthly lease payments of $188.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 45209.176, | |
| "twenty_year_savings": 41380, | |
| "twenty_year_savings_present_value": 26888.398, | |
| "upfront_cost": 0 | |
| }, | |
| "loan_details": { | |
| "first_year_savings": 1157, | |
| "other_payments_description": "240 monthly loan payments of $203. Assumes 8.0% interest.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 48775.7, | |
| "twenty_year_savings": 37814, | |
| "twenty_year_savings_present_value": 24367.945, | |
| "upfront_cost": 0 | |
| }, | |
| "maximum_size": false, | |
| "num_panels": 42, | |
| "recommended_size": true, | |
| "size_assumptions": { | |
| "federal_description": "Federal Investment Tax Credit (ITC)", | |
| "federal_incentive": 10385, | |
| "initial_kwh_per_year": 0, | |
| "out_of_pocket_cost": 36617.258, | |
| "srec_total": 0, | |
| "state_description": "State tax credit", | |
| "state_incentive": 0, | |
| "total_remaining_bill": 3547, | |
| "utility_incentive": 2000 | |
| } | |
| } | |
| ] | |
| }, | |
| { | |
| "average_monthly_bill": 350, | |
| "bill_assumptions": { | |
| "current_kwh_per_year": 0, | |
| "twenty_year_cost_without_solar": 105159 | |
| }, | |
| "default_bill": false, | |
| "solar_savings_for_bill_and_size": [ | |
| { | |
| "annual_savings": 1775.6, | |
| "carbon_offset_in_trees": 0, | |
| "energy_independence_percent": 98.20817, | |
| "infull_details": { | |
| "first_year_savings": 4184, | |
| "other_payments_description": "Modern solar arrays use micro-inverters and should require no maintenance during their first 20 years.", | |
| "payback_period_in_years": 6.25, | |
| "total_other_payments": 0, | |
| "twenty_year_savings": 100818, | |
| "twenty_year_savings_present_value": 40930.97, | |
| "upfront_cost": 27568 | |
| }, | |
| "leasing_details": { | |
| "first_year_savings": 1612, | |
| "other_payments_description": "240 monthly lease payments of $214.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 51432.832, | |
| "twenty_year_savings": 49385, | |
| "twenty_year_savings_present_value": 32151.5, | |
| "upfront_cost": 0 | |
| }, | |
| "loan_details": { | |
| "first_year_savings": 1409, | |
| "other_payments_description": "240 monthly loan payments of $231. Assumes 8.0% interest.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 55490.344, | |
| "twenty_year_savings": 45328, | |
| "twenty_year_savings_present_value": 29284.066, | |
| "upfront_cost": 0 | |
| }, | |
| "maximum_size": false, | |
| "num_panels": 48, | |
| "recommended_size": true, | |
| "size_assumptions": { | |
| "federal_description": "Federal Investment Tax Credit (ITC)", | |
| "federal_incentive": 11814, | |
| "initial_kwh_per_year": 0, | |
| "out_of_pocket_cost": 41382.797, | |
| "srec_total": 0, | |
| "state_description": "State tax credit", | |
| "state_incentive": 0, | |
| "total_remaining_bill": 4342, | |
| "utility_incentive": 2000 | |
| } | |
| } | |
| ] | |
| }, | |
| { | |
| "average_monthly_bill": 400, | |
| "bill_assumptions": { | |
| "current_kwh_per_year": 0, | |
| "twenty_year_cost_without_solar": 120182 | |
| }, | |
| "default_bill": false, | |
| "solar_savings_for_bill_and_size": [ | |
| { | |
| "annual_savings": 2072.6, | |
| "carbon_offset_in_trees": 0, | |
| "energy_independence_percent": 99.46668, | |
| "infull_details": { | |
| "first_year_savings": 4819, | |
| "other_payments_description": "Modern solar arrays use micro-inverters and should require no maintenance during their first 20 years.", | |
| "payback_period_in_years": 6, | |
| "total_other_payments": 0, | |
| "twenty_year_savings": 116159, | |
| "twenty_year_savings_present_value": 47458.414, | |
| "upfront_cost": 31460 | |
| }, | |
| "leasing_details": { | |
| "first_year_savings": 1884, | |
| "other_payments_description": "240 monthly lease payments of $245.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 58693.785, | |
| "twenty_year_savings": 57465, | |
| "twenty_year_savings_present_value": 37439.492, | |
| "upfront_cost": 0 | |
| }, | |
| "loan_details": { | |
| "first_year_savings": 1652, | |
| "other_payments_description": "240 monthly loan payments of $264. Assumes 8.0% interest.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 63324.1, | |
| "twenty_year_savings": 52835, | |
| "twenty_year_savings_present_value": 34167.26, | |
| "upfront_cost": 0 | |
| }, | |
| "maximum_size": false, | |
| "num_panels": 55, | |
| "recommended_size": true, | |
| "size_assumptions": { | |
| "federal_description": "Federal Investment Tax Credit (ITC)", | |
| "federal_incentive": 13482, | |
| "initial_kwh_per_year": 0, | |
| "out_of_pocket_cost": 46942.6, | |
| "srec_total": 0, | |
| "state_description": "State tax credit", | |
| "state_incentive": 0, | |
| "total_remaining_bill": 4023, | |
| "utility_incentive": 2000 | |
| } | |
| } | |
| ] | |
| }, | |
| { | |
| "average_monthly_bill": 450, | |
| "bill_assumptions": { | |
| "current_kwh_per_year": 0, | |
| "twenty_year_cost_without_solar": 135205 | |
| }, | |
| "default_bill": false, | |
| "solar_savings_for_bill_and_size": [ | |
| { | |
| "annual_savings": 2367.8, | |
| "carbon_offset_in_trees": 0, | |
| "energy_independence_percent": 98.854095, | |
| "infull_details": { | |
| "first_year_savings": 5402, | |
| "other_payments_description": "Modern solar arrays use micro-inverters and should require no maintenance during their first 20 years.", | |
| "payback_period_in_years": 6, | |
| "total_other_payments": 0, | |
| "twenty_year_savings": 130281, | |
| "twenty_year_savings_present_value": 53711.168, | |
| "upfront_cost": 34796 | |
| }, | |
| "leasing_details": { | |
| "first_year_savings": 2156, | |
| "other_payments_description": "240 monthly lease payments of $270.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 64917.445, | |
| "twenty_year_savings": 65363, | |
| "twenty_year_savings_present_value": 42629.863, | |
| "upfront_cost": 0 | |
| }, | |
| "loan_details": { | |
| "first_year_savings": 1900, | |
| "other_payments_description": "240 monthly loan payments of $292. Assumes 8.0% interest.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 70038.74, | |
| "twenty_year_savings": 60242, | |
| "twenty_year_savings_present_value": 39010.65, | |
| "upfront_cost": 0 | |
| }, | |
| "maximum_size": false, | |
| "num_panels": 61, | |
| "recommended_size": true, | |
| "size_assumptions": { | |
| "federal_description": "Federal Investment Tax Credit (ITC)", | |
| "federal_incentive": 14912, | |
| "initial_kwh_per_year": 0, | |
| "out_of_pocket_cost": 51708.14, | |
| "srec_total": 0, | |
| "state_description": "State tax credit", | |
| "state_incentive": 0, | |
| "total_remaining_bill": 4924, | |
| "utility_incentive": 2000 | |
| } | |
| } | |
| ] | |
| }, | |
| { | |
| "average_monthly_bill": 500, | |
| "bill_assumptions": { | |
| "current_kwh_per_year": 0, | |
| "twenty_year_cost_without_solar": 150227 | |
| }, | |
| "default_bill": false, | |
| "solar_savings_for_bill_and_size": [ | |
| { | |
| "annual_savings": 2658.6, | |
| "carbon_offset_in_trees": 0, | |
| "energy_independence_percent": 99.65788, | |
| "infull_details": { | |
| "first_year_savings": 6031, | |
| "other_payments_description": "Modern solar arrays use micro-inverters and should require no maintenance during their first 20 years.", | |
| "payback_period_in_years": 6, | |
| "total_other_payments": 0, | |
| "twenty_year_savings": 145481, | |
| "twenty_year_savings_present_value": 60142.695, | |
| "upfront_cost": 38688 | |
| }, | |
| "leasing_details": { | |
| "first_year_savings": 2422, | |
| "other_payments_description": "240 monthly lease payments of $301.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 72178.38, | |
| "twenty_year_savings": 73303, | |
| "twenty_year_savings_present_value": 47822, | |
| "upfront_cost": 0 | |
| }, | |
| "loan_details": { | |
| "first_year_savings": 2137, | |
| "other_payments_description": "240 monthly loan payments of $324. Assumes 8.0% interest.", | |
| "payback_period_in_years": -1, | |
| "total_other_payments": 77872.49, | |
| "twenty_year_savings": 67609, | |
| "twenty_year_savings_present_value": 43797.984, | |
| "upfront_cost": 0 | |
| }, | |
| "maximum_size": false, | |
| "num_panels": 68, | |
| "recommended_size": true, | |
| "size_assumptions": { | |
| "federal_description": "Federal Investment Tax Credit (ITC)", | |
| "federal_incentive": 16580, | |
| "initial_kwh_per_year": 0, | |
| "out_of_pocket_cost": 57267.938, | |
| "srec_total": 0, | |
| "state_description": "State tax credit", | |
| "state_incentive": 0, | |
| "total_remaining_bill": 4747, | |
| "utility_incentive": 2000 | |
| } | |
| } | |
| ] | |
| } | |
| ] | |
| } | |
| } |
Sign up for free
to join this conversation on GitHub.
Already have an account?
Sign in to comment